• Home
    • Uncategorized
    • TEXdot Realtors, Inc. – #32 Palms, Dominican Republic FOR SALE Net Operating Income (NOI)

    TEXdot Realtors, Inc. – #32 Palms, Dominican Republic FOR SALE Net Operating Income (NOI)

    Check out our listing in the Dominican Republic.  It is a great investment opportunity!Dear TEXdot Family and Friends,

    TEXdot Realtors, Inc. – #32 Palms, Dominican Republic FOR SALE Net Operating Income (NOI)

     

    see below NOI (Net Operating Income)

    #32 PALMS – DOMINICAN REPUBLIC
    PROJECTED INVESTMENT
    Seller used actual expenses and rent to calculate NOI. Total Investment $39,900
    Potential Gross Income is based on 12 months while expenses are
    Dorothy J. Wanko, President
    based on one month.
    TEXdot Realtors, Inc.
    TEXdot Property Management, Inc.
    832-818-3559
    “this little light of mine, I’m gonna let it shine ….”
    Potential Gross Income (PGI) $4,150 annual 10.40% Gross yeild (PGI/Total Investment)
    – Vacancy & Bad Debt 231 9.61 Gross Rent Multiplier (Total Investment/Rent)
    = Effective Gross Income 3,919
    (Less all Operating Expenses)
    -Property Taxes 0
    – Insurance 0
    – Maintenance & Repairs 25 monthly
    – Management Fees 40 monthly
    – HOA Fees 150 monthly
    – Utilities 25 monthly
    – Other Expenses (HOA) 0
    Sub-total of all Expenses 240 monthly
    =Net Operating Income (NOI) $3,679 annual 9.22% Cap Rate (NOI/Total Investment)

    Trackback from your site.

    Leave a Reply